AMERICAN POWER CONVERSION CORPORATION
CONSOLIDATED STATEMENTS OF INCOME


FOR THE THREE MONTHS ENDED

                                               MARCH 31, 1995           MARCH 31, 1994 
                                                                                       

NET SALES                                        $109,203,576              $74,620,259 
                                                                                       
COST OF GOODS SOLD                                 56,612,773               36,353,141 
                                                                                       
GROSS PROFIT                                       52,590,803               38,267,118 
                                                                                       
RESEARCH AND DEVELOPMENT                            2,749,179                2,147,840 
                                                                                       
MARKETING, SELLING, GENERAL                                                            
  AND ADMINISTRATIVE                               23,023,425               15,362,929 
                                                                                       
TOTAL OPERATING EXPENSES                           25,772,604               17,510,769 
                                                                                       
OPERATING INCOME                                   26,818,199               20,756,349 
                                                                                       
INTEREST INCOME                                       635,887                  437,607 
                                                                                       
OTHER INCOME                                           18,727                        0 
                                                                                       
EARNINGS BEFORE TAXES                              27,472,813               21,193,956 
                                                                                       
INCOME TAXES                                        9,203,000                7,630,000 
                                                                                       
NET EARNINGS                                      $18,269,813              $13,563,956 
                                                                                       
EARNINGS PER SHARE                                       $.20                     $.15 
                                                                                       
WEIGHTED AVERAGE SHARES OUTSTANDING                93,336,733               93,243,567